{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Modelo Sobre B","Datos Ocultos"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Modelo Sobre B","index":0,"n_rows":35,"n_cols":7,"rows_kept":35,"cut":false,"hidden":false,"merged":[[21,6,21,8],[22,6,22,8],[30,1,30,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[25,1,25,3],[26,1,26,3],[25,4,25,5],[26,4,26,5],[24,4,24,5],[24,1,24,3],[18,6,18,8],[19,6,19,8],[20,6,20,8],[15,3,15,6],[7,2,8,8],[10,1,11,8],[13,3,13,6],[14,3,14,6],[16,3,16,6]]}
[]
[null,"Oferta Económica"]
[]
[null,null,null,null,null,null,"Buenos Aires 27 de Abril de 2023"]
[]
[null,"Sres.  Compañía Administradora del Mercado Eléctrico Mayorista S.A. "]
[]
[null,"Ref.:","Convocatoria Abierta Nacional e Internacional en el Marco de la Resolución SE N°36/2023 (RenMDI)"]
[]
[]
[null,"Declaro que la información que manifiesto en esta oferta tiene carácter de declaración jurada. Asimismo, tomo conocimiento que cualquier falsedad y/o error en la información que en este acto manifiesto, producirá que mi Oferta no sea evaluada y por ende sea desestimada."]
[]
[]
[null,"NOMBRE DEL PROYECTO"]
[null,"OFERENTE"]
[null,"RENGLÓN"]
[null,"TECNOLOGIA"]
[]
[null,"Potencia Ofertada [MW]"]
[null,"Almacenamiento Potencia [MW] (si aplica)"]
[null,"Almacenamiento Horas de Entrega (si aplica)"]
[null,"Provincia"]
[null,"Localidad"]
[]
[null,"Oferta Económica",null,null,"En Números",null,"En Letras"]
[null,"Precio Ofertado (PO) - Sin IVA\nen Dólares /MWh\n(*) (**)",null,null,999.99900000000002]
[null,"Factor de Mayoración (FM)\n(mayor o igual a uno)\n(***)",null,null,999.99900000000002]
[null,"(*) El PO debe ser menor o igual al precio tope por tecnología y región según Art. 3.6 del PBC"]
[null,"(**) El Precio Ofertado podrá tener hasta un máximo de tres (3) decimales"]
[null,"(***) El Factor de Mayoración deberá declararse con tres cifras decimales"]
[null,"El Oferente se compromete a mantener la presente Oferta por el plazo de 240 días corridos en los términos establecidos en el Artículo 10 del PBC."]
[]
[]
[]
[null,"(firma y aclaración del representante legal o apoderado de cada persona que integra el Oferente)"]

{"sheet":"Datos Ocultos","index":1,"n_rows":26,"n_cols":12,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"'Modelo Sobre B'!D16","v":0}]
[null,"TECNOLOGIA por renglon",null,null,null,"TECNOLOGIA R1",null,null,null,null,null,"PROVINCIAS"]
[]
[{"$f":"IF($B$1=1,1,IF($B$1=2,5,9))","v":9},{"$f":"VLOOKUP(A4,$G$4:$H$12,2,FALSE)","v":""},null,null,null,"TECNOLOGIA R1",1,"BM - BioMasa",null,null,null,"BUENOS AIRES"]
[{"$f":"IF($B$1=1,2,IF($B$1=2,6,9))","v":9},{"$f":"VLOOKUP(A5,$G$4:$H$12,2,FALSE)","v":""},null,null,null,"TECNOLOGIA R1",2,"EOLA - Eólica con Almacenamiento",null,null,null,"CABA"]
[{"$f":"IF($B$1=1,3,IF($B$1=2,7,9))","v":9},"",null,null,null,"TECNOLOGIA R1",3,"SFV - Solar Fotovoltaico",null,null,null,"CATAMARCA"]
[{"$f":"IF($B$1=1,4,IF($B$1=2,8,9))","v":9},"",null,null,null,"TECNOLOGIA R1",4,"SFVA - Solar Fotovoltaico con Almacenamiento",null,null,null,"CHACO"]
[null,null,null,null,null,"TECNOLOGIA R2",5,"BG - BioGas",null,null,null,"CHUBUT"]
[null,null,null,null,null,"TECNOLOGIA R2",6,"BM - BioMasa",null,null,null,"CORDOBA"]
[null,null,null,null,null,"TECNOLOGIA R2",7,"BRS - BioGas de Relleno Sanitario",null,null,null,"CORRIENTES"]
[null,null,null,null,null,"TECNOLOGIA R2",8,"PAH - Pequeño Aprovechamiento Hidráulico",null,null,null,"ENTRE RIOS"]
[null,"RENGLÓN",null,null,null,null,9,{"$f":"\"\"","v":""},null,null,null,"FORMOSA"]
[null,null,null,null,null,null,null,null,null,null,null,"JUJUY"]
[null,1,null,null,null,null,null,null,null,null,null,"LA PAMPA"]
[null,2,null,null,null,null,null,null,null,null,null,"LA RIOJA"]
[null,null,null,null,null,null,null,null,null,null,null,"MENDOZA"]
[null,null,null,null,null,null,null,null,null,null,null,"MISIONES"]
[null,null,null,null,null,null,null,null,null,null,null,"NEUQUEN"]
[null,null,null,null,null,null,null,null,null,null,null,"RIO NEGRO"]
[null,null,null,null,null,null,null,null,null,null,null,"SALTA"]
[null,null,null,null,null,null,null,null,null,null,null,"SAN JUAN"]
[null,null,null,null,null,null,null,null,null,null,null,"SAN LUIS"]
[null,null,null,null,null,null,null,null,null,null,null,"SANTA CRUZ"]
[null,null,null,null,null,null,null,null,null,null,null,"SANTA FE"]
[null,null,null,null,null,null,null,null,null,null,null,"SGO.DEL ESTERO"]
[null,null,null,null,null,null,null,null,null,null,null,"TUCUMAN"]